US Commercial Property Yield Calculator: Cap Rate, NOI & ROI

5 Yield Metrics Value-Add & DSCR Break-Even Occupancy
1. Property Type
Office Benchmarks (US 2025–2026): Vacancy 10% • OpEx 40% of EGI • Mgmt 4% • Market cap rates 6.5–8.5%
2. Property Financials
$
$
SF
SF
$
$
3. Vacancy & Credit Loss
%
%
%
Financing (Leveraged Returns) Optional
$
%
yrs
$
$
%
Value-Add / Renovation Analysis Optional
$
$
%
$
Scenario Comparison (3 Cases) Optional
%
%
%
%
%
%
%
%
%

Enter your property details and click Calculate Yield to see all 5 yield metrics, break-even occupancy, and scenario comparison.

Complete Guide

How to Underwrite CRE Deals with This Yield Calculator

This is the only free commercial property yield calculator in the US that simultaneously computes all five yield metrics, adjusts benchmarks by property type, models leveraged vs. unleveraged returns, calculates break-even occupancy, and exports a full PDF report — all without a login or paywall. Here’s exactly how every input, formula, and result works.

Step-by-Step: Modeling Your Commercial Real Estate Pro-Forma

1

Select Your Asset Class (Multifamily, NNN, Office, etc.)

Choose from Office, Retail/Strip Mall, Industrial/Warehouse, Multifamily, Mixed-Use, or NNN Retail. This automatically pre-fills realistic US market benchmark values for vacancy rate and expense ratio — so you don’t have to guess. For NNN Retail, all landlord operating expenses are zeroed out because tenants pay them directly.

2

Enter Purchase Price & Potential Gross Income (PGI)

Enter the current market value (or purchase price) of the property in dollars. Then enter the total annual rental income assuming 100% occupancy — this is your Potential Gross Income (PGI). The calculator applies your vacancy rate to convert PGI into Effective Gross Income (EGI).

3

Set Vacancy Allowance & Credit Loss

The vacancy rate (pre-filled by property type) represents the percentage of potential rent lost to empty units or lease-up time. Credit loss (typically 1–2%) accounts for non-paying tenants. Both are applied to PGI to arrive at your true Effective Gross Income. Adjust these to match your property’s actual performance.

4

Input Annual Operating Expenses (OpEx)

Enter total annual operating expenses (excluding mortgage/debt service). You can enter a dollar amount directly, or use the expense ratio (pre-filled by property type) to auto-calculate expenses as a percentage of EGI. Operating expenses typically include property management, insurance, maintenance, repairs, taxes, and utilities — but NOT mortgage payments.

5

Add Commercial Mortgage Terms for Leveraged Yield

Enter your loan amount, annual interest rate, and amortization term to calculate leveraged yield metrics (Cash-on-Cash Return and Equity Dividend Rate). Without financing, you see only unleveraged returns. With financing, you see both — enabling the critical comparison of whether debt improves or hurts your investment return at current rates.

6

Model Value-Add CapEx & Stabilized Rent

For value-add investments, enter your renovation budget and the projected stabilized rent after renovation. The calculator computes Yield-on-Cost (NOI ÷ total cost including renovation) and compares your current yield to your stabilized target yield — showing whether the value-add premium justifies the execution risk.

7

Calculate Cap Rate, Cash-on-Cash & DSCR

Click Calculate to instantly see all five yield types, break-even occupancy, leveraged vs. unleveraged comparison, and DSCR — with color-coded pass/fail indicators. Review the scenario comparison table showing Base Case, Optimistic, and Pessimistic outcomes side-by-side.

8

Export Your Bank-Ready Underwriting PDF

Download a full branded PDF report with all inputs, all 5 yield metrics, break-even occupancy, scenario analysis, and a year-1 cash flow summary. Or share key numbers instantly via WhatsApp. No login, no watermark, no upsell — free forever.


CRE Underwriting Inputs & Assumptions Explained

Property Type

Asset Class Selector

Selects from 6 US commercial property types. Auto-fills vacancy rate and expense ratio benchmarks sourced from CBRE/CoStar market data.

6 US property classes
Property Value

Purchase Price / Current Market Value ($)

The purchase price or current appraised value. Used as the denominator in Gross Yield, Net Yield, and Cap Rate calculations.

Typical: $500K–$50M+
Annual Rent (PGI)

Potential Gross Income (PGI) ($/year)

Total rental income assuming 100% occupancy. The starting point before vacancy and credit loss adjustments produce Effective Gross Income.

100% occupancy assumption
Vacancy Rate

Vacancy & Collection Loss (%)

Percentage of PGI lost to vacant units or lease-up gaps. Pre-filled by property type: Office 8–15%, Retail 5–10%, Industrial 3–6%, Multifamily 5–8%.

Typical: 3%–15%
Credit Loss

Bad Debt / Non-Payment Loss (%)

Percentage of collected rent lost to non-paying tenants, evictions, and bad debt. Separate from vacancy — this applies to occupied but non-paying units.

Typical: 0.5%–3%
Operating Expenses

Annual Operating Expenses (OpEx) ($ or % of EGI)

Total annual operating costs excluding debt service. Includes property management (8–12%), insurance, maintenance, taxes, and utilities. Never includes mortgage payments.

Typical: 25%–50% of EGI
Loan Amount

Commercial Mortgage Principal ($)

The total amount financed. Used to calculate annual debt service, which feeds into Cash-on-Cash Return, Equity Dividend Rate, and DSCR.

Typically 60%–80% LTV
Interest Rate

Annual Interest Rate (%)

Your loan’s annual interest rate. Combined with loan amount and term to calculate annual debt service using the standard amortization formula.

Current US range: 6.5%–9%
Loan Term

Amortization Period (Years)

The repayment period used to calculate monthly P&I payments. Commercial loans typically use 20–25 year amortization with a 5–10 year balloon. Use full amortization term here.

Typical: 20–25 years
Renovation Budget

Value-Add Capital Expenditures (CapEx) ($)

Total renovation or capital improvement budget. Added to purchase price to calculate total cost basis for the Yield-on-Cost metric.

Optional: value-add only
Stabilized Rent

Post-Renovation Stabilized Rent ($)

Projected annual rental income after renovation and stabilization. Used to calculate Stabilized NOI and compare current yield to target stabilized yield.

Optional: value-add only
Equity Invested

Total Equity Invested ($)

Your down payment plus all closing costs and upfront capital. Used as the denominator for Cash-on-Cash Return and Equity Dividend Rate calculations.

= Purchase price − loan amount + costs

The Core Financial Math: 5 Yield Formulas Explained

1. Gross Yield
Gross Yield = (Annual Rent / Property Value) × 100 Uses PGI (before vacancy/expenses) Unleveraged — no financing considered Simplest comparison metric

The quickest way to compare properties. Uses gross rent before any deductions. Always the highest yield number — and the most misleading if used alone. Good for initial screening, not for making investment decisions.

2. Net Yield
Net Yield = (NOI / Property Value) × 100 NOI = EGI − Operating Expenses EGI = PGI × (1 − Vacancy% − Credit Loss%) Unleveraged — no financing

A more honest picture of income after vacancies and operating costs. Still unleveraged — doesn’t consider your mortgage. This is the metric most comparable across markets and property types because it removes the noise of financing structures.

3. Cap Rate
Cap Rate = (NOI / Current Market Value) × 100 Same as Net Yield but uses current market value, not purchase price. Industry standard for CRE valuation.

The commercial real estate industry standard. Identical formula to Net Yield, but specifically uses current market value — making it the correct metric for comparing your property to market transactions. Used by lenders, appraisers, and brokers to value income-producing properties.

4. Cash-on-Cash Return
CoC = (Pre-Tax Cash Flow / Equity Invested) × 100 Pre-Tax CF = NOI − Annual Debt Service Annual Debt Service = 12 × Monthly P&I Leveraged — accounts for your mortgage

The only yield metric that reflects your actual financing. Measures how much cash you receive relative to the cash you invested. At high interest rates (2026 levels), CoC is often lower than Cap Rate — meaning leverage hurts returns. At low rates, leverage amplifies returns.

5. Equity Dividend Rate
EDR = (After-Tax Cash Flow / Equity) × 100 After-Tax CF = Pre-Tax CF − Income Tax Equity grows each year as loan principal is paid down. Best for tracking investor ROE.

The most sophisticated yield metric — tracks return on your actual equity position, which increases as your tenant pays down your mortgage. While CoC stays constant (assuming stable income), EDR improves each year as your equity builds. Used by institutional investors tracking actual return on equity.

Break-Even Occupancy
BEO = (OpEx + Debt Service) / PGI × 100 The minimum occupancy needed to cover ALL costs (operating + mortgage). Critical risk management metric.

The single most important risk metric no competitor calculator provides. If your BEO is 72% and current occupancy is 78%, you have only a 6-percentage-point buffer before the property becomes cash-flow negative. A single large tenant departure can break the deal. Know your BEO before you buy.

Yield-on-Cost (Value-Add)
YoC = (Stabilized NOI / Total Cost) × 100 Total Cost = Purchase Price + Renovation Stabilized NOI = projected income after full renovation and lease-up

The definitive value-add underwriting metric. Tells you what yield you’ll earn on every dollar invested (purchase + renovation). Compare this to current market cap rates: if YoC > market cap rate, the value-add creates value. If YoC ≤ market cap rate, you’re taking execution risk for no return premium.

DSCR
DSCR = NOI / Annual Debt Service Minimum lender requirement: 1.20x Comfortable range: 1.25x–1.35x+ Below 1.0x = property can’t cover its own mortgage payments.

Lenders require this before approving any commercial loan. A DSCR of 1.25x means NOI is 25% above the minimum needed to cover debt payments. Our calculator shows a green pass badge (≥1.20x) or red fail badge (<1.20x) — instantly telling you whether your deal will qualify for financing before you talk to a bank.


2026 US CRE Market Benchmarks by Asset Class

Office

Office Buildings

Vacancy 8–15%, OpEx 35–45% of EGI. Highest operating costs due to HVAC, janitorial, and common area maintenance. Cap rates typically 6–8% in 2026 market. Remote work has elevated vacancy risk.

Retail

Retail & Strip Centers

Vacancy 5–10%, OpEx 25–35% of EGI. Performance varies significantly by anchor tenant and foot traffic. Neighborhood strip centers outperform regional malls. Co-tenancy clauses are critical.

Industrial

Industrial / Warehouse

Vacancy 3–6%, OpEx 15–25% of EGI. Lowest operating costs and vacancy of all property types. E-commerce tailwinds drove cap rate compression to 4–6%. Strongest risk-adjusted yields in 2025–2026.

Multifamily

Multifamily Apartment Buildings

Vacancy 5–8%, OpEx 35–50% of EGI. Highest OpEx ratio due to intensive property management and unit turnover costs. Most resilient asset class — people always need housing regardless of economic cycle.

Mixed-Use

Mixed-Use Properties

Blended benchmarks — retail/office on lower floors, residential above. Vacancy and OpEx depend on the specific mix. Underwrite each component separately before blending for overall yield.

NNN Retail

NNN (Triple Net) Retail

Near-zero landlord OpEx — tenants pay taxes, insurance, and maintenance directly. Very low management intensity. Lower cap rates (4.5–6%) reflect stability. Single-tenant risk is the primary concern.


Commercial Investment Results Glossary

PGI (Potential Gross Income)
Annual rent at 100% occupancy — the theoretical maximum rental income before any vacancies or losses.
EGI (Effective Gross Income)
PGI minus vacancy loss minus credit loss. The realistic annual income you’ll actually collect from tenants.
NOI (Net Operating Income)
EGI minus all operating expenses. The core income metric used by appraisers, lenders, and investors to value commercial property.
Annual Debt Service
Total annual mortgage payments (principal + interest). Calculated from your loan amount, rate, and term using the standard amortization formula.
Pre-Tax Cash Flow
NOI minus annual debt service. The actual cash in your pocket each year before income taxes — the real measure of day-to-day property performance.
Gross Yield
Annual rent ÷ property value. Simple screening metric. Does not account for vacancies, expenses, or financing.
Net Yield
NOI ÷ property value. More accurate than gross yield because it deducts vacancies and operating expenses.
Cap Rate
NOI ÷ current market value. Industry standard for comparing properties. Independent of how you finance the deal.
Cash-on-Cash Return
Pre-tax cash flow ÷ equity invested. Measures actual cash return on the cash you put in. The most practically useful metric for leveraged investors.
Equity Dividend Rate
After-tax cash flow ÷ equity. Tracks your return as equity grows through mortgage paydown. Improves each year even if income stays flat.
Break-Even Occupancy
Minimum occupancy needed to cover all costs including mortgage. The most important risk metric — tells you how much vacancy you can absorb before going cash-flow negative.
Yield-on-Cost
Stabilized NOI ÷ total cost (purchase + renovation). The value-add underwriting metric that tells you whether renovating creates value above market cap rates.
DSCR
NOI ÷ annual debt service. Lender qualification metric. Must be ≥1.20x for most US commercial lenders to approve financing.

This calculator is for informational purposes only. Results are estimates based on user inputs and market benchmarks. Actual yields depend on property-specific conditions, local market dynamics, financing terms, tax treatment, and management quality. Always consult a licensed commercial real estate broker, CPA, and attorney before making investment decisions. See our full Legal Disclaimer below.

Real-World Scenarios

5 Real-World US Commercial Property Case Studies

These are real commercial property investment scenarios that US investors, business owners, and CFOs face every day. Each example shows exactly how our calculator produces all five yield metrics — and the critical insights that protect you from overpaying or under-analyzing your deal.

Industrial Unleveraged

Example 1: Amazon-Leased Warehouse in Dallas, TX

A passive investor is evaluating a 50,000 SF industrial warehouse in Dallas’s DFW logistics corridor. The property is NNN-leased to a national e-commerce fulfillment tenant at $8.50/SF/year. The seller is asking $5.1M. Industrial is the strongest asset class in 2025–2026 — but is this priced correctly?

Pro-Forma Inputs

Property TypeIndustrial / Warehouse
Property Value$5,100,000
Annual Rent (PGI)$425,000 ($8.50 × 50,000 SF)
Vacancy Rate3% (industrial benchmark)
Credit Loss0.5% (national tenant)
Operating Expenses$55,250 (13% of EGI — NNN)
FinancingNone (all-cash)

Unleveraged Yield Results

Gross Yield 8.33% PGI ÷ value
Net Yield 7.25% NOI ÷ value
Cap Rate 7.25% Market standard
Cash-on-Cash 7.25% No leverage
Break-Even Occ. 16.2% Very low risk
NOI $369,750 Annual
💡
Key Insight: A 7.25% cap rate on a NNN industrial asset in a primary logistics market is strong for 2026. Industrial cap rates in DFW have compressed to 5.5–7.5%, so this is priced at the high end — indicating the tenant, lease term, or location has risk to underwrite. The 16.2% break-even occupancy is exceptionally low: even if 83% of the building went vacant, the property still covers operating costs. The NNN structure means the tenant handles taxes, insurance, and maintenance — the landlord’s true expense load is minimal. This deal works for a passive investor seeking a safe, low-management yield.
Multifamily Leveraged

Example 2: 24-Unit Apartment Complex in Austin, TX

A real estate investor is purchasing a 24-unit Class B apartment complex in East Austin. Asking price $3.6M, currently renting at $1,400/unit/month. She plans to finance 70% with a conventional commercial loan at 7.25% over 25 years. Does the leverage help or hurt her return?

Pro-Forma Inputs

Property TypeMultifamily
Property Value$3,600,000
Annual Rent (PGI)$403,200 (24 × $1,400 × 12)
Vacancy Rate6% (multifamily benchmark)
Credit Loss2% (typical residential)
Operating Expenses$152,000 (41% of EGI)
Loan Amount$2,520,000 (70% LTV)
Interest Rate7.25%
Loan Term25 years
Equity Invested$1,125,000 (down + closing)

Leveraged Yield Results & DSCR

Gross Yield 11.2% Before expenses
Net Yield / Cap Rate 6.52% NOI ÷ value
Cash-on-Cash Return 2.18% Leverage hurts
Annual Debt Service $213,960 7.25% × 25yr
DSCR 1.09x ✗ Below 1.20x min
Break-Even Occ. 89.3% Very tight
🚨
Critical Warning: This deal has a serious problem: the DSCR of 1.09x fails the 1.20x minimum most lenders require — the bank will likely decline this loan. The 7.25% debt cost nearly cancels the 6.52% cap rate, leaving only a 2.18% cash-on-cash return. This is the “negative leverage trap” of 2025–2026 high-rate environment — taking on debt at rates above the cap rate destroys returns. The 89.3% break-even occupancy leaves almost no buffer — a 2-unit vacancy wipes out cash flow entirely. This deal needs a lower purchase price ($3.0M), higher rents, or 50% LTV to work.
Office Value-Add

Example 3: Suburban Office Value-Add in Atlanta, GA

A value-add investor is acquiring a 20,000 SF suburban office building in Atlanta’s Buckhead submarket at $1.8M — significantly below replacement cost. The building is 60% occupied at below-market rents. The investor plans to spend $400K renovating and re-leasing to stabilize at market rates. Does the value-add premium justify the risk?

Pro-Forma Inputs

Property TypeOffice
Property Value$1,800,000
Annual Rent (PGI)$300,000 (current, 60% occ.)
Vacancy Rate40% (current actual)
Credit Loss2%
Operating Expenses$108,000 (40% of EGI)
Renovation Budget$400,000
Stabilized Rent$460,000 (post-renovation)
FinancingBridge loan only (not modeled)

Current Cap Rate vs. Stabilized Yield-on-Cost (YOC)

Current Cap Rate 4.78% Today’s NOI only
Yield-on-Cost 9.41% Stabilized NOI ÷ total cost
Total Invested $2,200,000 Purchase + reno
Stabilized NOI $207,000 After renovation
Value Creation +$1.15M At 6.5% exit cap
Break-Even Occ. 68% Current (no debt)
Strong Value-Add Case: The 9.41% Yield-on-Cost far exceeds the 6.5–7.5% market cap rate for stabilized Atlanta suburban office — meaning this investment creates significant value. For every dollar invested, you’re buying $1.45 in stabilized value. The $400K renovation budget producing $160K in additional NOI represents a 40% cash-on-cash return on the renovation itself. Key risk: suburban office has structural headwinds from remote work. The investor must verify: (1) the 60% occupancy isn’t a market problem, and (2) the renovation attracts new tenants at $23/SF market rent. This is a legitimate value-add opportunity if executed correctly.
Retail Leveraged

Example 4: NNN Dollar General Strip Center in Nashville, TN

An investor is evaluating a 3-tenant strip center anchored by Dollar General in a Nashville suburb. The property is fully leased on NNN leases, asking price $2.85M at a stated 6.2% cap rate. The broker claims it’s a “passive, hands-off investment.” What do the numbers actually say?

Pro-Forma Inputs

Property TypeNNN Retail
Property Value$2,850,000
Annual Rent (PGI)$181,400
Vacancy Rate2% (NNN benchmark)
Credit Loss0.5%
Operating Expenses$4,300 (1.5% — NNN)
Loan Amount$2,137,500 (75% LTV)
Interest Rate7.0%
Loan Term25 years
Equity Invested$762,500

Leveraged Yield Results

Gross Yield 6.37% Before expenses
Cap Rate 6.15% NNN — low opex
Cash-on-Cash Return 0.84% Leverage nearly kills it
Annual Debt Service $181,560 7% × 25yr
DSCR 0.97x ✗ FAILS — property can’t cover debt!
Break-Even Occ. 100.1% Impossible to achieve
🚨
Broker Math vs. Real Math: The broker’s 6.2% cap rate is real — but it’s irrelevant if you finance the deal. A 6.15% cap rate financed at 7.0% produces a DSCR of 0.97x — the property literally cannot cover its own mortgage payments. The break-even occupancy of 100.1% means you need more than 100% occupancy to break even, which is impossible. The 0.84% cash-on-cash return means your $762,500 down payment earns less than a Treasury bill. This is a classic 2026 “negative leverage” deal. It only makes sense as an all-cash purchase (6.15% unlevered yield) or if you can negotiate the price down to ~$2.4M to create an adequate spread over financing cost.
Mixed-Use Leveraged

Example 5: Mixed-Use Building in Chicago, IL

A Chicago small business owner is considering buying the building they currently rent — a 4-story mixed-use property with 2,000 SF retail on ground floor (their own restaurant) and 6 residential units above. Purchase price: $1.95M. They’ll occupy the commercial space and rent the residential units. This unlocks SBA financing with as little as 10% down.

Pro-Forma Inputs

Property TypeMixed-Use
Property Value$1,950,000
Annual Rent (PGI)$127,200 (6 units × $1,400 + $10K commercial)
Vacancy Rate6% (residential)
Credit Loss1.5%
Operating Expenses$48,000 (40% of EGI)
Loan Amount$1,755,000 (SBA 7(a), 90% LTV)
Interest Rate9.75% (Prime + 2.5%)
Loan Term25 years
Equity Invested$237,000 (10% + closing)

Owner-Occupied Yield Results

Gross Yield 6.52% On investment
Cap Rate 3.71% Mixed-use typical
Cash-on-Cash Return −12.8% Rent income only
DSCR (rent only) 0.48x Rent can’t cover debt
Rent Savings/Year +$42,000 vs. paying market rent
True All-In Yield 5.7% Rent + savings combined
⚠️
Owner-Occupied Math is Different: On pure investment metrics, this deal looks terrible: −12.8% CoC and 0.48x DSCR. But that’s the wrong frame. The restaurant owner is currently paying ~$42,000/year in commercial rent that will disappear after purchase. When you add $42K in rent savings to the residential rental income, the true all-in yield becomes 5.7% — and the DSCR including the rent savings rises to 1.28x (passing). This is the correct way to underwrite owner-occupied commercial real estate. The calculator’s standard metrics don’t capture this — always add rent savings to NOI when the owner occupies commercial space.

Compare All 5 CRE Scenarios Side-by-Side

Property Type Cap Rate CoC Return DSCR Break-Even Verdict
Dallas Warehouse Industrial NNN 7.25% 7.25% N/A 16.2% ✓ Strong Buy
Austin Apartments Multifamily 6.52% 2.18% 1.09x ✗ 89.3% ✗ Renegotiate
Atlanta Office Value-Add Office 4.78% 68% ✓ Value-Add Play
Nashville Strip NNN Retail 6.15% 0.84% 0.97x ✗ 100.1% ✗ All-Cash Only
Chicago Mixed-Use Owner-Occupied 3.71% −12.8% 1.28x* ✓ With Rent Savings

* Chicago DSCR includes $42K/year rent savings from owner-occupancy. Standard calculator metrics don’t capture this — add rent savings to NOI for owner-occupied properties.

Expert Guidance

5 Pro Tips for Commercial Real Estate Yield Analysis

These are the five critical insights that separate institutional investors from first-time buyers. Each tip addresses a mistake that costs US investors millions every year — and shows exactly how to use this calculator to avoid it.

02
2026 Alert

Beware of Negative Leverage in High-Rate Environments

In the 2026 interest rate environment, many commercial deals that look attractive on an unleveraged basis become poor investments once financing is added. This is called “negative leverage” — when your debt cost exceeds your cap rate.

The rule is simple: if your loan interest rate is higher than your cap rate, leverage destroys your cash-on-cash return. You’re paying more to borrow than you’re earning on the property. At 2026 commercial rates of 7–9%, negative leverage is common on properties cap-rated at 5–6.5%.

The Leverage Decision Rule:
If Loan Rate > Cap Rate → Leverage HURTS (negative leverage)
If Loan Rate < Cap Rate → Leverage HELPS (positive leverage)
If Loan Rate = Cap Rate → Leverage is NEUTRAL

Example: $2M property, 6.0% cap rate ($120K NOI), 7.5% loan → leverage turns a 6.0% yield into a 1.2% cash-on-cash. The bank earns more than you do.

How to use this calculator: Enter your financing terms and compare the Cap Rate to Cash-on-Cash Return results. If CoC is significantly lower than the cap rate, leverage is hurting you. If you’re in a negative leverage scenario, either negotiate the purchase price down until the cap rate exceeds your loan rate, or consider all-cash if you have the capital.

03
Risk Management

Stress Test Your Deal: Always Calculate Break-Even Occupancy

Break-even occupancy is the most overlooked risk metric in commercial real estate — and the most important one. It tells you exactly how much vacancy your property can sustain before you can’t cover your costs. No broker will show you this number. You need to calculate it yourself.

Formula: Break-Even Occupancy = (Operating Expenses + Annual Debt Service) ÷ Potential Gross Income × 100. A property with 85% break-even occupancy means you only have a 15-percentage-point buffer before you go cash-flow negative. Lose one major tenant and you’re in trouble.

Safe Break-Even Occupancy Benchmarks
< 60% Exceptional Safety Industrial NNN, single-tenant
60–75% Strong Safety Buffer Good leverage + low opex
75–85% Acceptable — Watch Closely Most stabilized properties
> 85% High Risk — Renegotiate Thin buffer, any vacancy hurts

How to use this calculator: The Break-Even Occupancy result is prominently displayed in your results. If it’s above 85%, adjust your model — lower the purchase price, reduce financing, or look for expense reduction opportunities — before proceeding. Verify your current occupancy provides meaningful buffer above break-even.

04
Value-Add Strategy

Value-Add Investing: Track Yield-on-Cost (YOC) vs. Exit Cap

When you’re buying a property to renovate, reposition, or lease up, the current cap rate is meaningless. A distressed property might show a 3% cap rate today — but produce a 9% Yield-on-Cost after renovation. These are completely different deals, and using the wrong metric leads to wrong decisions.

Yield-on-Cost measures your stabilized return on every dollar invested — purchase price plus renovation budget. Compare it to current market cap rates: if YoC exceeds the market cap rate by 150–200+ basis points, you’re creating genuine value. If the spread is tight, you’re taking execution risk for minimal return premium.

Calculate Total Cost Purchase price + renovation budget + carrying costs
Project Stabilized NOI Market rent × stabilized occupancy − market expenses
Yield-on-Cost = NOI ÷ Total Cost Compare to 6.5–7.5% market cap → if higher, deal works

How to use this calculator: Enter your renovation budget in the Value-Add field and your projected post-renovation annual rent as the Stabilized Rent. The calculator computes Yield-on-Cost automatically and displays it alongside your current yield — showing the exact spread you’re underwriting. If YoC is less than 150bps above current market cap rates, the value-add doesn’t justify the risk.

05
Advanced Technique

Run Scenario Analyses (Optimistic, Base, Pessimistic) Before Issuing an LOI

Every commercial deal has uncertainty. Vacancy could come in higher than projected. Expenses could run over. A major tenant could leave. Professional investors don’t just model the base case — they stress-test the deal across three scenarios before making an offer, so they know exactly what can go wrong and how bad it gets.

A deal that looks good in the base case but catastrophic in the pessimistic case is a deal you should either reprice or walk away from. Your downside protection is just as important as your upside potential — especially in a volatile 2026 market with elevated financing costs and uncertainty in office/retail sectors.

Input Optimistic Base Case Pessimistic
Vacancy Rate −2% below benchmark Benchmark default +5% above benchmark
Expense Ratio −3% (well-managed) Benchmark default +5% (deferred maintenance)
Rent Growth +3%/year Flat (0%) −5% (tenant leaves)
Decision Rule Must still cover debt service

The iron rule of scenario analysis: in the pessimistic case, the property must still cover its debt service (DSCR ≥ 1.0x). If the worst realistic scenario leaves you unable to make mortgage payments, you’re taking unacceptable risk — regardless of how good the base case looks.

How to use this calculator: Run the calculator three times with different vacancy rates and expense inputs. For the pessimistic scenario, increase vacancy by 5–8 percentage points and increase expenses by 5%. Check the DSCR result in the pessimistic case — it must stay above 1.0x, ideally above 1.10x. If it doesn’t, the deal isn’t priced to withstand realistic downside risk.

Ready to Underwrite Your Next Deal?

Run your property through the calculator above using all five frameworks. It takes under 3 minutes — free, no login required.

Calculate My Property Yield
Frequently Asked Questions

US Commercial Real Estate Yield & Cap Rate FAQ

Answers to the 35 most critical questions on US commercial real estate underwriting—covering cap rate valuations, NOI calculations, DSCR loan qualification, and pro-forma investment analysis.

35 Questions 6 Categories Updated March 2026

Cap Rates, NOI, and Return Basics

Property Valuation Methods

Effective Gross Income (EGI) & OpEx

Commercial Mortgages, DSCR & Leverage

Asset Classes & Market Conditions

Investment Strategies & Due Diligence

Transparency, US GAAP Standards & Editorial Independence

USFinanceCalculators.com is a fully independent platform dedicated to giving US investors, business owners, and CFOs free access to accurate, institutional-grade commercial real estate analysis tools — with zero paywalls or upsells. Our yield calculations are 100% neutral, built on standard actuarial and financial math, CBRE/CoStar industry benchmark data, and publicly available Federal Reserve commercial real estate research. We have no affiliation with any bank, lender, broker, or real estate platform.

Standard Actuarial Math — No Rounding Tricks No Broker or Lender Affiliation 2025–2026 Market Cap Rate Benchmarks Always Free — No Account Required No Cookies or Tracking

Legal Disclaimer & CRE Investment Limitations

For Informational Purposes Only

The Commercial Property Yield Calculator provided by USFinanceCalculators.com is intended solely for general informational and educational purposes. All yield calculations, cap rates, cash-on-cash returns, DSCR figures, break-even occupancy estimates, and scenario analyses generated by this tool are illustrative estimates based on user-provided inputs and publicly available market benchmarks. They do not constitute investment advice, financial advice, tax advice, legal advice, real estate brokerage services, appraisal services, or any form of professional consultation.

No Investment or Advisory Relationship Created

Use of this calculator does not create an investment advisor-client relationship, broker-dealer relationship, real estate broker-client relationship, attorney-client relationship, or any other professional advisory relationship between the user and USFinanceCalculators.com, its operators, affiliates, or contributors. No fiduciary duty is established or implied. USFinanceCalculators.com is not a registered investment advisor, licensed real estate broker, mortgage lender, or financial institution.

Accuracy of Market Benchmarks

Vacancy rate benchmarks, expense ratio defaults, cap rate ranges, and other market data pre-filled in this calculator are approximations based on publicly available commercial real estate research, including data from CBRE, CoStar Group, the Federal Reserve, and the FDIC as of 2025–2026. These benchmarks vary significantly by submarket, property condition, tenant quality, and lease structure. Actual property performance may differ materially from calculator estimates. Always obtain current market data from a licensed commercial real estate broker, certified appraiser, or professional market research firm before making any investment decision.

Not a Substitute for Professional Due Diligence

Commercial real estate investment involves significant risks including but not limited to: loss of principal, illiquidity, vacancy and credit risk, interest rate risk, market value depreciation, environmental liability, and legal/regulatory risk. Before purchasing, financing, or leasing commercial property, you should consult: a licensed commercial real estate attorney in your jurisdiction; a licensed commercial real estate broker or agent (CCIM, SIOR, or equivalent); a Certified Public Accountant (CPA) for tax implications including depreciation, 1031 exchanges, and passive activity rules; and a licensed mortgage broker or commercial lender for financing terms. This calculator cannot substitute for any of these professionals.

No Affiliation with Government Agencies or Market Data Providers

USFinanceCalculators.com has no affiliation with the Federal Reserve, IRS, SBA, FDIC, HUD, CBRE, CoStar Group, or any other government agency, financial institution, or commercial real estate data provider. Links to government sources are provided for reference only. USFinanceCalculators.com is not endorsed by or affiliated with any federal or state government agency.